Operate leasing offer

2021-12-09
Audi Leasing
  • Price: 75 500 EUR with VAT
  • Down payment: 10% (7 550 EUR)
  • Period: 60 months
  • Residual value: 30% (22 650 EUR)
  • Agreement fee: 200.00 EUR
  • Monthly payment: 868.66 EUR
  • Total amount paid: 74 969.41 EUR
Print Save PDF
Calculation result is only for information purpose. Final conditions will be approved by the Credit Committee.
months Outstanding Interest Repayment Total payment
Agreement fee 200.00
Down payment 7 550.00
1 67 950.00 167.04 701.61 868.66
2 67 248.39 165.32 703.34 868.66
3 66 545.05 163.59 705.07 868.66
4 65 839.98 161.86 706.80 868.66
5 65 133.18 160.12 708.54 868.66
6 64 424.64 158.38 710.28 868.66
7 63 714.36 156.63 712.03 868.66
8 63 002.34 154.88 713.78 868.66
9 62 288.56 153.13 715.53 868.66
10 61 573.03 151.37 717.29 868.66
11 60 855.74 149.60 719.05 868.66
12 60 136.69 147.84 720.82 868.66
13 59 415.87 146.06 722.59 868.66
14 58 693.28 144.29 724.37 868.66
15 57 968.91 142.51 726.15 868.66
16 57 242.76 140.72 727.94 868.66
17 56 514.82 138.93 729.72 868.66
18 55 785.10 137.14 731.52 868.66
19 55 053.58 135.34 733.32 868.66
20 54 320.26 133.54 735.12 868.66
21 53 585.14 131.73 736.93 868.66
22 52 848.22 129.92 738.74 868.66
23 52 109.48 128.10 740.55 868.66
24 51 368.92 126.28 742.37 868.66
25 50 626.55 124.46 744.20 868.66
26 49 882.35 122.63 746.03 868.66
27 49 136.32 120.79 747.86 868.66
28 48 388.46 118.95 749.70 868.66
29 47 638.75 117.11 751.54 868.66
30 46 887.21 115.26 753.39 868.66
31 46 133.82 113.41 755.24 868.66
32 45 378.57 111.56 757.10 868.66
33 44 621.47 109.69 758.96 868.66
34 43 862.51 107.83 760.83 868.66
35 43 101.68 105.96 762.70 868.66
36 42 338.98 104.08 764.57 868.66
37 41 574.41 102.20 766.45 868.66
38 40 807.96 100.32 768.34 868.66
39 40 039.62 98.43 770.23 868.66
40 39 269.39 96.54 772.12 868.66
41 38 497.27 94.64 774.02 868.66
42 37 723.26 92.74 775.92 868.66
43 36 947.33 90.83 777.83 868.66
44 36 169.51 88.92 779.74 868.66
45 35 389.77 87.00 781.66 868.66
46 34 608.11 85.08 783.58 868.66
47 33 824.53 83.15 785.50 868.66
48 33 039.03 81.22 787.44 868.66
49 32 251.59 79.29 789.37 868.66
50 31 462.22 77.34 791.31 868.66
51 30 670.91 75.40 793.26 868.66
52 29 877.65 73.45 795.21 868.66
53 29 082.44 71.49 797.16 868.66
54 28 285.28 69.53 799.12 868.66
55 27 486.16 67.57 801.09 868.66
56 26 685.07 65.60 803.06 868.66
57 25 882.01 63.63 805.03 868.66
58 25 076.98 61.65 807.01 868.66
59 24 269.97 59.66 808.99 868.66
60 23 460.98 57.67 24 271.96 23 518.66
Total 6 819.41 68 760.98 82 519.41