Mokėjimų grafikas
- Valiuta: EUR
- Kaina: 14 200 EUR
- Lizingo laikotarpis: 5 metai
- Pradinė įmoka: 10% (1 420 EUR)
- Likutinė vertė: 30% (4 260 EUR)
- Mėnesio įmoka: 189.98 EUR
- Metinė kintama palūkanų norma: 2.95% + 3 mėn. EURIBOR (3.577%)
- Sutarties mokestis: 200.00 EUR
- BVKKMN: 6.84%
- Bendra mokama suma: 15 858.93 EUR
Spausdinti
Išsaugoti (PDF)
Apskaičiuotas rezultatas yra tik orientacinio pobūdžio ir nėra įsipareigojimas suteikti finansavimą. Konkrečias finansavimo sąlygas pateiksime tik patikrinę Jūsų lizingo paraiškoje pateiktą informaciją.
Mėnuo | Neišpirkta turto vertė | Palūkanos | Turto išpirkimo įmoka | Bendra įmoka |
---|---|---|---|---|
Sutarties mokestis | 200.00 | |||
Pradinė įmoka | 1 420.00 | |||
1 | 12 780.00 | 69.51 | 120.47 | 189.98 |
2 | 12 659.53 | 68.86 | 121.12 | 189.98 |
3 | 12 538.41 | 68.20 | 121.78 | 189.98 |
4 | 12 416.62 | 67.54 | 122.45 | 189.98 |
5 | 12 294.18 | 66.87 | 123.11 | 189.98 |
6 | 12 171.06 | 66.20 | 123.78 | 189.98 |
7 | 12 047.28 | 65.53 | 124.46 | 189.98 |
8 | 11 922.83 | 64.85 | 125.13 | 189.98 |
9 | 11 797.69 | 64.17 | 125.81 | 189.98 |
10 | 11 671.88 | 63.49 | 126.50 | 189.98 |
11 | 11 545.39 | 62.80 | 127.18 | 189.98 |
12 | 11 418.20 | 62.11 | 127.88 | 189.98 |
13 | 11 290.32 | 61.41 | 128.57 | 189.98 |
14 | 11 161.75 | 60.71 | 129.27 | 189.98 |
15 | 11 032.48 | 60.01 | 129.97 | 189.98 |
16 | 10 902.51 | 59.30 | 130.68 | 189.98 |
17 | 10 771.82 | 58.59 | 131.39 | 189.98 |
18 | 10 640.43 | 57.88 | 132.11 | 189.98 |
19 | 10 508.32 | 57.16 | 132.83 | 189.98 |
20 | 10 375.50 | 56.43 | 133.55 | 189.98 |
21 | 10 241.95 | 55.71 | 134.27 | 189.98 |
22 | 10 107.68 | 54.98 | 135.00 | 189.98 |
23 | 9 972.67 | 54.24 | 135.74 | 189.98 |
24 | 9 836.93 | 53.50 | 136.48 | 189.98 |
25 | 9 700.45 | 52.76 | 137.22 | 189.98 |
26 | 9 563.23 | 52.02 | 137.97 | 189.98 |
27 | 9 425.27 | 51.27 | 138.72 | 189.98 |
28 | 9 286.55 | 50.51 | 139.47 | 189.98 |
29 | 9 147.08 | 49.75 | 140.23 | 189.98 |
30 | 9 006.85 | 48.99 | 140.99 | 189.98 |
31 | 8 865.86 | 48.22 | 141.76 | 189.98 |
32 | 8 724.10 | 47.45 | 142.53 | 189.98 |
33 | 8 581.57 | 46.68 | 143.31 | 189.98 |
34 | 8 438.26 | 45.90 | 144.09 | 189.98 |
35 | 8 294.18 | 45.11 | 144.87 | 189.98 |
36 | 8 149.31 | 44.33 | 145.66 | 189.98 |
37 | 8 003.65 | 43.53 | 146.45 | 189.98 |
38 | 7 857.20 | 42.74 | 147.25 | 189.98 |
39 | 7 709.96 | 41.94 | 148.05 | 189.98 |
40 | 7 561.91 | 41.13 | 148.85 | 189.98 |
41 | 7 413.06 | 40.32 | 149.66 | 189.98 |
42 | 7 263.40 | 39.51 | 150.48 | 189.98 |
43 | 7 112.92 | 38.69 | 151.29 | 189.98 |
44 | 6 961.63 | 37.87 | 152.12 | 189.98 |
45 | 6 809.51 | 37.04 | 152.94 | 189.98 |
46 | 6 656.57 | 36.21 | 153.78 | 189.98 |
47 | 6 502.79 | 35.37 | 154.61 | 189.98 |
48 | 6 348.18 | 34.53 | 155.45 | 189.98 |
49 | 6 192.73 | 33.68 | 156.30 | 189.98 |
50 | 6 036.43 | 32.83 | 157.15 | 189.98 |
51 | 5 879.28 | 31.98 | 158.00 | 189.98 |
52 | 5 721.27 | 31.12 | 158.86 | 189.98 |
53 | 5 562.41 | 30.25 | 159.73 | 189.98 |
54 | 5 402.68 | 29.39 | 160.60 | 189.98 |
55 | 5 242.09 | 28.51 | 161.47 | 189.98 |
56 | 5 080.62 | 27.63 | 162.35 | 189.98 |
57 | 4 918.27 | 26.75 | 163.23 | 189.98 |
58 | 4 755.04 | 25.86 | 164.12 | 189.98 |
59 | 4 590.92 | 24.97 | 165.01 | 189.98 |
60 | 4 425.91 | 24.07 | 4 591.82 | 4 449.98 |
Viso | 2 878.93 | 12 945.91 | 17 278.93 |