Payment schedule

Volkswagen Leasing
  • Agreement currency: EUR
  • Leasing sum: 24 500 EUR
  • Leasing period: 5 Years
  • Down payment: 10% (2 450 EUR)
  • Residual value: 30% (7 350 EUR)
  • Monthly payment: 327.79 EUR
  • Intrest rate: 2.95% + 3 months EURIBOR (3.577%)
  • Administration fee: 200.00 EUR
  • Bvkkmn: 13.45%
  • Total leasing: 27 217.17 EUR
Print Save pdf
Schedule disclaimer
Months Remaining sum Percent Base sum Total payment
Administration fee 200.00
Down payment 2 450.00
1 22 050.00 119.93 207.85 327.79
2 21 842.15 118.80 208.98 327.79
3 21 633.16 117.67 210.12 327.79
4 21 423.04 116.52 211.26 327.79
5 21 211.78 115.37 212.41 327.79
6 20 999.37 114.22 213.57 327.79
7 20 785.80 113.06 214.73 327.79
8 20 571.07 111.89 215.90 327.79
9 20 355.18 110.72 217.07 327.79
10 20 138.11 109.53 218.25 327.79
11 19 919.85 108.35 219.44 327.79
12 19 700.42 107.15 220.63 327.79
13 19 479.78 105.95 221.83 327.79
14 19 257.95 104.75 223.04 327.79
15 19 034.91 103.53 224.25 327.79
16 18 810.66 102.31 225.47 327.79
17 18 585.19 101.09 226.70 327.79
18 18 358.49 99.85 227.93 327.79
19 18 130.56 98.62 229.17 327.79
20 17 901.39 97.37 230.42 327.79
21 17 670.97 96.12 231.67 327.79
22 17 439.30 94.86 232.93 327.79
23 17 206.37 93.59 234.20 327.79
24 16 972.17 92.31 235.47 327.79
25 16 736.70 91.03 236.75 327.79
26 16 499.95 89.75 238.04 327.79
27 16 261.91 88.45 239.33 327.79
28 16 022.57 87.15 240.64 327.79
29 15 781.93 85.84 241.95 327.79
30 15 539.99 84.52 243.26 327.79
31 15 296.73 83.20 244.58 327.79
32 15 052.14 81.87 245.92 327.79
33 14 806.23 80.53 247.25 327.79
34 14 558.97 79.19 248.60 327.79
35 14 310.38 77.84 249.95 327.79
36 14 060.43 76.48 251.31 327.79
37 13 809.12 75.11 252.68 327.79
38 13 556.44 73.74 254.05 327.79
39 13 302.39 72.35 255.43 327.79
40 13 046.96 70.96 256.82 327.79
41 12 790.14 69.57 258.22 327.79
42 12 531.92 68.16 259.62 327.79
43 12 272.30 66.75 261.04 327.79
44 12 011.26 65.33 262.45 327.79
45 11 748.81 63.90 263.88 327.79
46 11 484.92 62.47 265.32 327.79
47 11 219.61 61.03 266.76 327.79
48 10 952.84 59.57 268.21 327.79
49 10 684.63 58.12 269.67 327.79
50 10 414.96 56.65 271.14 327.79
51 10 143.82 55.17 272.61 327.79
52 9 871.21 53.69 274.10 327.79
53 9 597.12 52.20 275.59 327.79
54 9 321.53 50.70 277.08 327.79
55 9 044.45 49.19 278.59 327.79
56 8 765.85 47.68 280.11 327.79
57 8 485.75 46.16 281.63 327.79
58 8 204.12 44.62 283.16 327.79
59 7 920.95 43.08 284.70 327.79
60 7 636.25 41.53 7 922.50 7 677.79
Total 4 967.17 22 336.25 29 667.17