Operate leasing offer

2021-12-09
Audi Leasing
  • Price: 105 950 EUR with VAT
  • Down payment: 10% (10 595 EUR)
  • Period: 60 months
  • Residual value: 30% (31 785 EUR)
  • Agreement fee: 200.00 EUR
  • Monthly payment: 1 219.00 EUR
  • Total amount paid: 105 124.75 EUR
Print Save PDF
Calculation result is only for information purpose. Final conditions will be approved by the Credit Committee.
months Outstanding Interest Repayment Total payment
Agreement fee 200.00
Down payment 10 595.00
1 95 355.00 234.41 984.58 1 219.00
2 94 370.42 231.99 987.00 1 219.00
3 93 383.42 229.57 989.43 1 219.00
4 92 393.99 227.14 991.86 1 219.00
5 91 402.13 224.70 994.30 1 219.00
6 90 407.83 222.25 996.74 1 219.00
7 89 411.09 219.80 999.19 1 219.00
8 88 411.89 217.35 1 001.65 1 219.00
9 87 410.24 214.88 1 004.11 1 219.00
10 86 406.13 212.42 1 006.58 1 219.00
11 85 399.55 209.94 1 009.06 1 219.00
12 84 390.49 207.46 1 011.54 1 219.00
13 83 378.96 204.97 1 014.02 1 219.00
14 82 364.93 202.48 1 016.52 1 219.00
15 81 348.42 199.98 1 019.01 1 219.00
16 80 329.41 197.48 1 021.52 1 219.00
17 79 307.89 194.97 1 024.03 1 219.00
18 78 283.86 192.45 1 026.55 1 219.00
19 77 257.31 189.92 1 029.07 1 219.00
20 76 228.24 187.39 1 031.60 1 219.00
21 75 196.63 184.86 1 034.14 1 219.00
22 74 162.50 182.32 1 036.68 1 219.00
23 73 125.82 179.77 1 039.23 1 219.00
24 72 086.59 177.21 1 041.78 1 219.00
25 71 044.81 174.65 1 044.34 1 219.00
26 70 000.46 172.08 1 046.91 1 219.00
27 68 953.55 169.51 1 049.49 1 219.00
28 67 904.07 166.93 1 052.07 1 219.00
29 66 852.00 164.34 1 054.65 1 219.00
30 65 797.35 161.75 1 057.24 1 219.00
31 64 740.10 159.15 1 059.84 1 219.00
32 63 680.26 156.55 1 062.45 1 219.00
33 62 617.81 153.94 1 065.06 1 219.00
34 61 552.75 151.32 1 067.68 1 219.00
35 60 485.07 148.69 1 070.30 1 219.00
36 59 414.77 146.06 1 072.93 1 219.00
37 58 341.84 143.42 1 075.57 1 219.00
38 57 266.26 140.78 1 078.22 1 219.00
39 56 188.05 138.13 1 080.87 1 219.00
40 55 107.18 135.47 1 083.52 1 219.00
41 54 023.66 132.81 1 086.19 1 219.00
42 52 937.47 130.14 1 088.86 1 219.00
43 51 848.61 127.46 1 091.53 1 219.00
44 50 757.08 124.78 1 094.22 1 219.00
45 49 662.86 122.09 1 096.91 1 219.00
46 48 565.95 119.39 1 099.60 1 219.00
47 47 466.35 116.69 1 102.31 1 219.00
48 46 364.04 113.98 1 105.02 1 219.00
49 45 259.02 111.26 1 107.73 1 219.00
50 44 151.29 108.54 1 110.46 1 219.00
51 43 040.83 105.81 1 113.19 1 219.00
52 41 927.64 103.07 1 115.92 1 219.00
53 40 811.72 100.33 1 118.67 1 219.00
54 39 693.05 97.58 1 121.42 1 219.00
55 38 571.63 94.82 1 124.17 1 219.00
56 37 447.46 92.06 1 126.94 1 219.00
57 36 320.52 89.29 1 129.71 1 219.00
58 35 190.81 86.51 1 132.49 1 219.00
59 34 058.33 83.73 1 135.27 1 219.00
60 32 923.06 80.94 34 061.12 33 004.00
Total 9 569.75 96 493.06 115 719.75